0.852.323.0383.3337315711732783357626813226520001781983--12-312023Q3false3736673265526956227562270.050.33330.33330001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2023-09-300001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2023-06-300001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2023-03-310001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2022-12-310001781983apre:ConvertiblePreferredStockSeriesaMember2022-12-310001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2022-09-300001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2022-06-300001781983us-gaap:AdditionalPaidInCapitalMemberapre:AtMarketOfferingMember2023-01-012023-03-310001781983apre:AtMarketOfferingMember2023-01-012023-03-310001781983us-gaap:CommonStockMember2023-07-012023-09-300001781983us-gaap:CommonStockMember2022-01-012022-03-310001781983apre:AtrinPharmaceuticalsIncMemberapre:ConvertiblePreferredStockSeriesaMember2022-05-162022-05-160001781983us-gaap:CommonStockMemberapre:AtMarketOfferingMember2023-01-012023-03-310001781983us-gaap:CommonStockMember2023-01-012023-03-310001781983us-gaap:CommonStockMember2023-01-012023-09-300001781983us-gaap:CommonStockMember2022-07-012022-09-300001781983us-gaap:CommonStockMember2022-04-012022-06-3000017819832023-02-102023-02-100001781983us-gaap:RetainedEarningsMember2023-09-300001781983us-gaap:AdditionalPaidInCapitalMember2023-09-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001781983us-gaap:RetainedEarningsMember2023-06-300001781983us-gaap:AdditionalPaidInCapitalMember2023-06-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000017819832023-06-300001781983us-gaap:RetainedEarningsMember2023-03-310001781983us-gaap:AdditionalPaidInCapitalMember2023-03-310001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100017819832023-03-310001781983us-gaap:RetainedEarningsMember2022-12-310001781983us-gaap:AdditionalPaidInCapitalMember2022-12-310001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001781983us-gaap:RetainedEarningsMember2022-09-300001781983us-gaap:AdditionalPaidInCapitalMember2022-09-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001781983us-gaap:RetainedEarningsMember2022-06-300001781983us-gaap:AdditionalPaidInCapitalMember2022-06-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-3000017819832022-06-300001781983us-gaap:RetainedEarningsMember2022-03-310001781983us-gaap:AdditionalPaidInCapitalMember2022-03-310001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100017819832022-03-310001781983us-gaap:RetainedEarningsMember2021-12-310001781983us-gaap:AdditionalPaidInCapitalMember2021-12-310001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001781983us-gaap:CommonStockMember2023-09-300001781983us-gaap:CommonStockMember2023-06-300001781983us-gaap:CommonStockMember2023-03-310001781983us-gaap:CommonStockMember2022-12-310001781983us-gaap:CommonStockMember2022-09-300001781983us-gaap:CommonStockMember2022-06-300001781983us-gaap:CommonStockMember2022-03-310001781983us-gaap:CommonStockMember2021-12-310001781983us-gaap:CommonStockMemberapre:ShelfRegistrationStatementMember2023-02-280001781983apre:AtMarketOfferingMember2022-07-012022-09-300001781983apre:AtMarketOfferingMember2022-01-012022-09-300001781983apre:AtrinPharmaceuticalsIncMember2023-09-300001781983us-gaap:CommonStockMemberapre:ShelfRegistrationStatementMember2023-02-012023-02-280001781983apre:AtMarketOfferingMember2023-01-012023-09-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001781983us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001781983us-gaap:RetainedEarningsMember2023-07-012023-09-300001781983us-gaap:RetainedEarningsMember2023-04-012023-06-300001781983us-gaap:RetainedEarningsMember2023-01-012023-03-310001781983us-gaap:RetainedEarningsMember2022-07-012022-09-300001781983us-gaap:RetainedEarningsMember2022-04-012022-06-300001781983us-gaap:RetainedEarningsMember2022-01-012022-03-310001781983srt:MinimumMember2022-09-300001781983srt:MaximumMember2022-09-300001781983apre:AtrinPharmaceuticalsIncMemberus-gaap:CommonStockMember2022-05-1600017819832021-12-3100017819832022-09-300001781983us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001781983us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001781983us-gaap:ConvertiblePreferredStockMember2023-01-012023-09-300001781983us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001781983us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001781983us-gaap:ConvertiblePreferredStockMember2022-01-012022-09-300001781983us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000017819832023-07-012023-09-300001781983us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000017819832023-04-012023-06-300001781983us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100017819832023-01-012023-03-310001781983us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-3000017819832022-07-012022-09-300001781983us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-3000017819832022-04-012022-06-300001781983us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017819832022-01-012022-03-3100017819832023-11-090001781983apre:ShelfRegistrationStatementMember2020-11-120001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2022-04-012022-06-300001781983apre:ConvertiblePreferredStockSeriesaMember2023-09-300001781983apre:AtrinPharmaceuticalsIncMemberapre:ConvertiblePreferredStockSeriesaMember2022-05-160001781983apre:ConvertiblePreferredStockSeriesaMember2023-01-012023-09-300001781983apre:ConvertiblePreferredStockSeriesaMemberus-gaap:PreferredStockMember2022-07-012022-09-300001781983apre:ShelfRegistrationStatementMember2020-11-122020-11-120001781983apre:AtrinPharmaceuticalsIncMemberus-gaap:CommonStockMember2022-05-162022-05-1600017819832023-01-012023-09-300001781983apre:AtMarketOfferingMember2020-11-120001781983apre:AtMarketOfferingMember2020-11-122020-11-120001781983apre:AtrinPharmaceuticalsIncMember2022-05-162022-05-160001781983apre:AtrinPharmaceuticalsIncMember2022-05-132022-05-1300017819832022-01-012022-09-300001781983apre:AtrinPharmaceuticalsIncMember2022-05-1600017819832023-09-3000017819832022-12-31iso4217:USDxbrli:pureapre:Votexbrli:sharesiso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to                        

Commission File Number 001-39069

Aprea Therapeutics, Inc.

(Exact name of registrant as specified in its charter)

Delaware

84-2246769

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

3805 Old Easton Road

Doylestown, Pennsylvania

18902

(Address of principal executive offices)

(Zip Code)

(617) 463-9385

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol 

    

Name of exchange on which registered:

Common stock, par value $0.001 per share

APRE

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

    

Accelerated filer 

 

Non-accelerated filer 

 

Smaller reporting company 

 

 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No 

There were 3,736,673 shares of the registrant’s common stock, $0.001 par value, outstanding as of November 9, 2023.

Table of Contents

Aprea Therapeutics, Inc.

Quarterly Report on Form 10-Q

For the Quarter Ended September 30, 2023

PART I: FINANCIAL INFORMATION

5

Item 1. Financial Statements

5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3. Quantitative and Qualitative Disclosures About Market Risk

31

Item 4. Controls and Procedures

31

PART II: OTHER INFORMATION

32

Item 1. Legal Proceedings

32

Item 1A. Risk Factors

32

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

88

Item 3. Defaults Upon Senior Securities

88

Item 4. Mine Safety Disclosures

88

Item 5. Other Information

88

Item 6. Exhibits

89

2

Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes statements that are, or may be deemed, “forward-looking statements.” In some cases, these forward-looking statements can be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “plans,” “intends,” “may,” “designed,” “would,” “could,” “might,” “will,” “should,” “approximately” or, in each case, their negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words. They appear in a number of places throughout this Quarterly Report on Form 10-Q and include statements regarding our current intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things, our ongoing and planned clinical trials, including for ATRN-119, our ongoing and planned IND-enabling studies, including for ATRN-1051, our ongoing and planned development, prospects for commercialization, and market uptake of our potential product candidates, the strength and breadth of our intellectual property, the timing of and our ability to make regulatory filings and obtain and maintain regulatory approvals for our product candidates, the legal and regulatory landscape impacting our business, the degree of clinical utility of our product candidates, particularly in specific patient populations, expectations regarding clinical trial data, our development and validation of manufacturing capabilities, our results of operations, financial condition, liquidity, prospects, growth and strategies, the length of time that we will be able to continue to fund our operating expenses and capital expenditures, our expected financing needs and sources of financing, the industry in which we operate and the trends that may affect the industry or us.

By their nature, forward-looking statements involve risks and uncertainties because they relate to future events, competitive dynamics, and healthcare, regulatory and scientific developments and depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. We caution you that forward-looking statements are not guarantees, or predictive, of future performance and that our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q.

Some of the factors that we believe could cause actual results to differ from those anticipated or predicted include:

our ability to continue to operate as an integrated company subsequent to our acquisition of Atrin Pharmaceuticals Inc.;
estimates of our expenses, capital requirements and our needs for additional financing;
business interruptions, including delays in enrollment, patient follow-up and data collection of clinical trials, resulting from a public health emergency or pandemic;
the prospects of our product candidates, all of which are still in development;
outcome and results of ongoing or future preclinical studies and clinical trials of our product candidates;
our expectations regarding our ability to identify, discover or acquire additional suitable product candidates;
the design of our ongoing and planned clinical trials, including the sample size, trial duration, endpoint definition, event rate assumptions and eligibility criteria;
our ability to enroll patients in clinical trials, to timely and successfully complete those trials and to receive necessary regulatory approvals;
our expectations regarding the timing of initiation of data readout from our clinical trials;
market acceptance or commercial success of any product candidate we develop and the degree of acceptance among physicians, patients, patient advocacy groups, healthcare payors and the medical community;
our expectations regarding competition, potential market size, the size of the patient populations for our product candidates, if approved for commercial use, and market acceptance;
our ability to obtain regulatory approval of our product candidates, and any restrictions, limitations and/or warnings in their labels, if approved;

3

Table of Contents

the scope of protection we are able to establish and maintain for intellectual property rights covering our product candidates;
potential claims relating to our intellectual property and third-party intellectual property;
the duration of our intellectual property estate that will provide protection for our product candidates;
developments relating to our competitors and our industry;
our sales, marketing or distribution capabilities and our ability to commercialize our product candidates, if we obtain regulatory approval;
current and future agreements with third parties in connection with conducting clinical trials, as well as the manufacturing of our product candidates;
our expectations regarding the ability of our current contract manufacturing partners to produce our product candidates in the quantities and timeframe that we will require;
our expectations regarding our future costs of goods;
our ability to attract, retain and motivate key personnel and increase the size of our organization;
our ability to establish collaborations in lieu of obtaining additional financing;
the impact of government laws and regulations;
our financial performance; and
our expectations regarding the time during which we will be an emerging growth company under the JOBS Act or a smaller reporting company under the Exchange Act.

Any forward-looking statements that we make in this Quarterly Report on Form 10-Q speak only as of the date of such statement, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q. You should also read carefully the factors described in the “Risk Factors” included in Part II, Item 1A of this Quarterly Report, in Part I and in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022 to better understand significant risks and uncertainties inherent in our business and underlying any forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report on Form 10-Q will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified timeframe, or at all.

This Quarterly Report on Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys and studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently verified such data.

We qualify all of our forward-looking statements by these cautionary statements. In addition, with respect to all of our forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

This Form 10-Q may include trademarks, tradenames, and service marks that are the property of other organizations. Solely for convenience, our trademarks and tradenames referred to in this Form 10-Q may appear without the ® and ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights, or the right of the applicable licensor to these trademarks and tradenames.

4

Table of Contents

Part I – Financial Information

Item 1. Financial Statements

Aprea Therapeutics, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

September 30, 

December 31, 

    

2023

    

2022

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

25,353,513

$

28,786,647

Prepaid expenses and other current assets

 

286,263

 

1,366,859

Total current assets

 

25,639,776

 

30,153,506

Property and equipment, net

 

86,198

 

2,321

Restricted cash

 

40,449

 

Total assets

$

25,766,423

$

30,155,827

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

862,552

$

842,754

Accrued expenses

 

3,303,510

 

2,358,332

Total current liabilities

 

4,166,062

 

3,201,086

Commitments and contingencies (Note 8)

 

  

 

  

Series A convertible preferred stock, $0.001 par value, 40,000,000 shares authorized; 56,227 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively.

1,311,063

1,311,063

Stockholders’ equity:

 

  

 

  

Common stock, $0.001 par value, 400,000,000 shares authorized, 3,736,673 and 2,655,269 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively.

 

3,736

 

2,655

Additional paid-in capital

 

335,561,343

 

330,060,836

Accumulated other comprehensive loss

 

(10,635,874)

 

(10,623,408)

Accumulated deficit

 

(304,639,907)

 

(293,796,405)

Total stockholders’ equity

 

20,289,298

 

25,643,678

Total liabilities and stockholders' equity

$

25,766,423

$

30,155,827

See accompanying notes to unaudited condensed consolidated financial statements.

5

Table of Contents

Aprea Therapeutics, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2023

    

2022

    

2023

    

2022

 

Grant revenue

 

$

319,468

$

$

569,156

$

 

Operating expenses:

 

Research and development

2,122,603

1,117,576

5,581,802

15,870,867

General and administrative

 

1,719,715

 

3,082,618

 

6,784,388

 

18,849,549

Acquired in-process research and development

76,020,184

Total operating expenses

 

3,842,318

 

4,200,194

 

12,366,190

 

110,740,600

Loss from operations

 

(3,522,850)

 

(4,200,194)

 

(11,797,034)

 

(110,740,600)

Other income:

 

 

 

 

Interest income, net

 

321,215

 

151,123

 

913,846

 

205,585

Foreign currency gain (loss)

 

(2,880)

 

24,353

 

39,686

 

315,130

Total other income

 

318,335

 

175,476

 

953,532

 

520,715

Net loss

$

(3,204,515)

$

(4,024,718)

$

(10,843,502)

$

(110,219,885)

Other comprehensive loss:

 

 

 

 

Foreign currency translation

 

(1,002)

 

26,161

 

(12,466)

 

118,311

Total comprehensive loss

 

(3,205,517)

 

(3,998,557)

 

(10,855,968)

 

(110,101,574)

Net loss per share attributable to common stockholders, basic and diluted

$

(0.86)

$

(2.32)

$

(3.03)

$

(83.33)

Weighted-average common shares outstanding, basic and diluted

 

3,735,176

 

1,732,783

 

3,577,482

 

1,322,652

See accompanying notes to unaudited condensed consolidated financial statements.

6

Table of Contents

Aprea Therapeutics, Inc.

Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity

(Unaudited)

Additional

Accumulated other

Series A Convertible Preferred Stock

Common Stock

Paidin

comprehensive

Accumulated

Total stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

capital

    

loss

    

deficit

    

equity

Balance, December 31, 2021

 

$

1,092,967

$

1,092

$

240,999,206

$

(10,358,956)

$

(181,134,378)

$

49,506,964

Vesting of restricted stock units

5,744

6

(6)

Stock‑based compensation

 

 

 

 

 

2,084,060

 

 

 

2,084,060

Foreign currency translation

 

 

 

 

 

 

(65,505)

 

 

(65,505)

Net loss

 

 

 

 

 

 

 

(7,936,693)

 

(7,936,693)

Balance, March 31, 2022

 

$

 

1,098,711

$

1,098

$

243,083,260

$

(10,424,461)

$

(189,071,071)

$

43,588,826

Issuance of preferred stock upon acquisition of Atrin

2,949,630

68,777,468

Issuance of common stock upon acquisition of Atrin

55,869

56

1,329,643

1,329,699

Value of assumed stock options

2,602,850

2,602,850

Vesting of restricted stock units

 

 

15,507

 

16

 

(16)

 

 

 

Stock‑based compensation

 

14,801,615

14,801,615

Foreign currency translation

157,655

157,655

Net loss

(98,258,474)

(98,258,474)

Balance, June 30, 2022

2,949,630

$

68,777,468

1,170,087

$

1,170

$

261,817,352

$

(10,266,806)

$

(287,329,545)

$

(35,777,829)

Issuance of common stock pursuant to at-the-market stock sales, net

31,285

31

584,416

584,447

Conversion of preferred stock to common stock

(2,821,033)

(65,778,931)

1,410,516

1,411

65,777,520

65,778,931

Stock‑based compensation

38,236

38,236

Foreign currency translation

26,161

26,161

Net loss

(4,024,718)

(4,024,718)

Balance, September 30, 2022

128,597

$

2,998,537

2,611,888

$

2,612

$

328,217,524

$

(10,240,645)

$

(291,354,263)

$

26,625,228

Balance, December 31, 2022

 

56,227

$

1,311,063

2,655,269

$

2,655

$

330,060,836

$

(10,623,408)

$

(293,796,405)

$

25,643,678

Issuance of common stock, net

 

 

 

1,050,000

 

1,050

 

4,870,815

 

 

 

4,871,865

Issuance of common stock pursuant to at-the-market stock sales, net

26,302

26

268,099

268,125

Stock‑based compensation

 

 

 

 

 

16,244

 

 

 

16,244

Foreign currency translation

 

 

 

 

 

 

61,956

 

 

61,956

Net loss

 

 

 

 

 

 

 

(4,379,890)

 

(4,379,890)

Balance, March 31, 2023

 

56,227

$

1,311,063

 

3,731,571

$

3,731

$

335,215,994

$

(10,561,452)

$

(298,176,295)

$

26,481,978

Stock‑based compensation

 

 

 

 

 

269,323

 

 

 

269,323

Foreign currency translation

 

 

 

 

 

 

(73,420)

 

 

(73,420)

Net loss

 

 

 

 

 

 

 

(3,259,097)

 

(3,259,097)

Balance, June 30, 2023

 

56,227

$

1,311,063

 

3,731,571

$

3,731

$

335,485,317

$

(10,634,872)

$

(301,435,392)

$

23,418,784

Vesting of restricted stock units

5,102

5

(5)

Stock‑based compensation

76,031

76,031

Foreign currency translation

(1,002)

(1,002)

Net loss

(3,204,515)

(3,204,515)

Balance, September 30, 2023

 

56,227

$

1,311,063

 

3,736,673

$

3,736

$

335,561,343

$

(10,635,874)

$

(304,639,907)

$

20,289,298

See accompanying notes to unaudited condensed consolidated financial statements.

7

Table of Contents

Aprea Therapeutics, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Nine Months Ended September 30, 

    

2023

2022

Cash flows from operating activities:

 

  

Net loss

$

(10,843,502)

$

(110,219,885)

Adjustments to reconcile net loss to net cash used in operating activities:

 

Acquired in-process research and development

72,523,293

Depreciation and amortization

 

2,066

6,788

Stock‑based compensation

 

361,598

16,923,911

Amortization of right of use lease asset

 

182,042

Foreign currency gain

 

(39,686)

(315,130)

Changes in operating assets and liabilities:

 

Prepaid expenses and other current assets

 

1,077,138

3,166,506

Accounts payable

 

21,873

(565,203)

Accrued expenses and other liabilities

 

982,563

(2,510,258)

Lease liability

 

(182,688)

Net cash used in operating activities

 

(8,437,950)

(20,990,624)

Cash flows from investing activities:

 

Purchases of property and equipment

 

(85,943)

Net cash used in investing activities

 

(85,943)

Cash flows from financing activities:

 

Proceeds from issuance of common stock

 

5,788,918

584,447

Common stock issuance costs

(648,928)

Net cash provided by financing activities

 

5,139,990

584,447

Change in cash, cash equivalents and restricted cash

 

(3,383,903)

(20,406,177)

Effect of exchange rate changes on cash

 

(8,782)

442,726

Cash, cash equivalents and restricted cash—beginning of year

 

28,786,647

53,076,052

Cash, cash equivalents and restricted cash—end of period

$

25,393,962

$

33,112,601

Reconciliation of cash, cash equivalents and restricted cash

 

Cash and cash equivalents

 

25,353,513

33,112,601

Restricted cash

 

40,449

Total cash, cash equivalents and restricted cash

$

25,393,962

$

33,112,601

Non-cash investing and financing activities:

Operating lease liabilities arising from obtaining right-of-use assets

$

$

113,612

Issuance of convertible preferred stock and common stock in connection with acquisition

70,107,167

See accompanying notes to unaudited condensed consolidated financial statements.

8

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Nature of business and basis of presentation

Nature of business—Aprea Therapeutics, Inc. (the “Company”) is a clinical-stage biopharmaceutical company focused on precision oncology through synthetic lethality. The Company began principal operations in 2006 and is headquartered in Doylestown, Pennsylvania. Prior to the acquisition of Atrin Pharmaceuticals Inc. (“Atrin”), the Company was engaged in the clinical development of cancer therapeutics that reactivate the mutant p53 tumor suppressor protein. In December 2020, the Company announced that its pivotal Phase 3 myelodysplastic syndromes trial failed to meet its predefined primary endpoint of complete remission (CR) rate. Given these results, FDA feedback and the costs of continuing the APR-246 development program, the Company shifted focus of its activities to the assets acquired in the May 16, 2022 acquisition of Atrin (see Note 3). The Company’s lead product candidate, which was acquired in the Atrin acquisition, is ATRN-119, a Phase 1-ready small molecule ATR inhibitor being developed for solid tumor indications.

Agreement and plan of merger—On May 16, 2022, the Company acquired Atrin (the “Atrin Acquisition”). Under the terms of the Agreement and Plan or Merger dated May 16, 2022 (the “Merger Agreement”), the Company issued to the stockholders of Atrin 55,869 shares of the Company’s common stock, par value $0.001 per share, and 2,949,630 shares of Series A Non-Voting Convertible Preferred Stock (“Series A Preferred Stock”) (as described below). The Series A Preferred Stock had a conversion value on the closing date of $68.8 million. In addition, the Company assumed options granted under the Atrin stock option plan, which became options to purchase 163,757 shares of the Company’s common stock. See Note 3 for additional information.

Series A Preferred Stock—In connection with the Atrin Acquisition, the Company issued 2,949,630 shares of Series A Preferred Stock. Each share of Series A Preferred Stock is convertible into 10 shares of common stock on a pre-Reverse Stock Split (as defined below) basis.

Reverse stock split—On February 10, 2023, the Company effectuated a one-for-twenty reverse stock split of its outstanding shares of common stock (the “Reverse Stock Split”). The Reverse Stock Split reduces the Company’s shares of outstanding common stock, stock options and RSU’s. Fractional shares of common stock that would have otherwise resulted from the Reverse Stock Split were rounded down to the nearest whole share and cash in lieu of payments were made to stockholders. All share and per share data for all periods presented in the accompanying financial statements and the related disclosures have been adjusted retrospectively to reflect the Reverse Stock Split. The number of authorized shares of common stock and the par value per share remains unchanged.

Basis of presentation and management plans—The accompanying financial statements are prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

Since its inception, the Company has devoted substantially all of its efforts to business planning, research and development, recruiting management and technical staff, and raising capital, and has financed its operations through the issuance of convertible preferred stock and common stock.

The Company is subject to risks common to companies in the biopharmaceutical industry. There can be no assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be maintained, that any therapeutic products developed will obtain required regulatory approval or that any approved or consumer products will be commercially viable. Even if the Company’s development efforts are successful, it is uncertain when, if ever, the Company will generate significant product sales.

The Company believes that the September 30, 2023 cash balance of approximately $25.4 million will be sufficient to fund the Company’s operations through the end of the fourth quarter of 2024. In the event that additional funds are not available thereafter, management would expect to significantly reduce expenditures to conserve cash, which would involve scaling back or curtailing new development activity.

9

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

2. Summary of significant accounting policies

The Company's complete listing of significant accounting policies are described in Note 2 to the Company's audited consolidated financial statements as of December 31, 2022 included in its annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”).

Principles of consolidation—The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Aprea Therapeutics AB, which was incorporated in May 2009 and Aprea US, Inc., which was incorporated in June 2016 and ATR Merger Sub II LLC which was incorporated in May 2022. Management has concluded it has a single reporting segment for purposes of reporting financial condition and results of operations. All intercompany transactions and balances have been eliminated.

Unaudited interim consolidated financial statements—The accompanying unaudited interim condensed consolidated financial statements have been prepared by the Company in accordance with U.S. GAAP for interim information and pursuant to the rules and regulations of the SEC for reporting on Form 10-Q. Accordingly, certain information and footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed interim financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s annual report on Form 10-K for the year ended December 31, 2022 filed with the SEC.

The unaudited interim consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements, and in management’s opinion, include all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the financial information for the interim periods have been made. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full fiscal year or any future period.

Use of estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses as of and during the reporting period. The Company bases estimates and assumptions on historical experience when available and on various factors that it believes to be reasonable under the circumstances. The Company assesses estimates on an ongoing basis; however, actual results could materially differ from those estimates. Significant items subject to such estimates and assumptions, are used for, but not limited to, include stock-based compensation and accounting for research and development costs.

Foreign currency and currency translation—The functional currency for Aprea Therapeutics AB is the Swedish Krona. Assets and liabilities of Aprea Therapeutics AB are translated into United States dollars at the exchange rate in effect on the balance sheet date. Operating expenses are translated at the average exchange rate in effect during the period. Unrealized translation gains and losses are recorded as a cumulative translation adjustment, which is included in the consolidated statements of stockholders’ equity as a component of accumulated other comprehensive loss. Adjustments that arise from exchange rate changes on transactions denominated in a currency other than the local currency are included in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss as incurred.

Cash and cash equivalents— The Company considers all highly liquid investments with original maturities of three months or less at the date of purchase to be cash equivalents.

Restricted cash— The Company has restricted cash of approximately $40,000 that is securing the Company’s credit card program.

Fair value of financial instruments—The accounting standard for fair value measurements provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. Fair value is defined as the

10

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

price that would be received upon sale of an asset or paid to transfer a liability between market participants at measurement dates. ASC Topic 820, Fair Value Measurement (“ASC 820”), establishes a three-level valuation hierarchy for instruments measured at fair value. The hierarchy is based on the transparency of inputs to the valuation of an asset or liability as of the measurement date. The hierarchy defines three levels of valuation inputs, of which the first two are considered observable and the last is considered unobservable:

Level 1 inputs: Quoted prices in active markets for identical assets or liabilities.
Level 2 inputs: Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable, such as quoted market prices, interest rates and yield curves.
Level 3 inputs: Unobservable inputs developed using estimates or assumptions developed by the Company, which reflect those that a market participant would use in pricing the asset or liability.

To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

The Company’s financial instruments consist of cash and cash equivalents and accounts payable. The carrying amount of accounts payable is considered a reasonable estimate of fair value due to the short-term maturity.

Series A Convertible Preferred Stock—The Company classifies the Series A Preferred Stock as temporary equity outside of stockholders’ equity on the accompanying condensed consolidated balance sheets due to certain events that are not within the Company's control. The Series A Preferred Stock was recorded at fair value upon the acquisition of Atrin in May 2022.

Accounting for leases—The Company accounts for leases in accordance with ASC 842, Leases. The Company elected to apply (i) the practical expedient which allows them to not separate lease and non-lease components, for new leases entered into after adoption and (ii) the short-term lease exemption for all leases with an original term of less than 12 months, for purposes of applying the recognition and measurements requirements in the standard.

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on specific facts and circumstances, the existence of an identified asset(s), if any, and the Company’s control over the use of the identified asset(s), if applicable. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of future lease payments over the expected lease term. The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes the incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

The Company has elected not to separate lease and non-lease components as a single component. Operating leases are recognized on the balance sheet as ROU lease assets, lease liabilities current and lease liabilities non-current. Fixed rents are included in the calculation of the lease balances while variable costs paid for certain operating and pass-through costs are excluded. Lease expense is recognized over the expected term on a straight-line basis.

Revenue recognition— The Company’s revenue is primarily generated through grants from government organizations. Grant revenue is recognized during the period that the reimbursable research and development services occur, as qualifying expenses are incurred or conditions of the grants are met. Associated expenses are recognized when incurred as research and development expense. The Company concluded that payments received under these grants represent conditional, nonreciprocal contributions, as described in ASC 958, Not-for-Profit Entities, and that the grants

11

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

are not within the scope of ASC 606, Revenue from Contracts with Customers, as the organizations providing the grants do not meet the definition of a customer.

Stock-based compensation—The Company measures stock options and other stock-based awards granted to employees and directors based on their fair value on the date of the grant and recognize compensation expense of those awards over the requisite service period, which is generally the vesting period of the respective award. The Company applies the straight-line method of expense recognition to all awards with only service based vesting conditions.

For stock-based awards granted to non-employees, compensation expense is recognized over the period during which services are rendered by such non-employees until completed in accordance with the FASB issued ASU No. 2018-07, Compensation Stock Compensation (Topic 718): Improvements to Nonemployee Share Based Payment Accounting.

The Company estimates the fair value of each stock option grant on the date of grant using the Black Scholes option pricing model, which uses as inputs the fair value of the Company’s common stock and assumptions the Company makes for the volatility of its common stock, the expected term of its stock options, the risk-free interest rate for a period that approximates the expected term of its stock options and its expected dividend yield. The Company elects to account for forfeitures when they occur.

The Company also awards restricted stock units (“RSUs”) to employees and directors. RSUs are generally subject to forfeiture if employment terminates prior to the completion of the vesting restrictions. The Company expenses the cost of the RSUs, which is determined to be the fair market value of the shares of common stock underlying the RSUs at the date of grant, ratably over the period during which the vesting restrictions lapse.

Net loss per share—The Company has reported losses since inception and has computed basic net loss per share attributable to common stockholders by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period, without consideration for potentially dilutive securities. The Company computes diluted net loss per common share after giving consideration to all potentially dilutive common shares, including options to purchase common stock, outstanding during the period determined using the treasury-stock and if-converted methods, except where the effect of including such securities would be antidilutive. Because the Company has reported net losses since inception, these potential common shares have been anti-dilutive and basic and diluted loss per share have been the same.

The following table sets forth the potentially dilutive securities that have been excluded from the calculation of diluted net loss per share because to include them would be anti-dilutive (in common stock equivalent shares):

Nine months ended September 30, 

    

2023

    

2022

Convertible preferred stock (as converted)

28,112

128,597

Options to purchase common stock

 

582,641

 

480,325

Unvested restricted stock units

23,870

12,738

Total shares of common stock equivalents

 

634,623

 

621,660

12

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Acquired in-process research and development—The Company measures and recognizes asset acquisitions that are not deemed to be business combinations based on the cost to acquire the assets, including transaction costs. In an asset acquisition, the cost allocated to acquire in-process research and development (“IPR&D) with no alternative future use is charged to expense at the acquisition date. Please see Note 3 – “Acquisition of Atrin” for additional information.

Recently issued accounting pronouncements—From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that the Company adopts as of the specified effective date.

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying financial statements.

3. Acquisition of Atrin

On May 16, 2022, the Company completed its acquisition of Atrin in accordance with the terms of the Merger Agreement as described in Note 1 – “Nature of business and basis of presentation”. Under the terms of the Merger Agreement, the Company issued 55,869 shares of common stock and 2,949,630 shares of Series A Preferred Stock. Each share of Series A Preferred Stock is convertible into 10 shares of Common Stock. Over a majority of the Series A Preferred Stockholders elected to convert their Series A Preferred Stock into common stock during the second half of 2022 (see Note 6).

The Company concluded that the Atrin Acquisition was not the acquisition of a business, as substantially all of the fair value of the non-monetary assets acquired was concentrated in a single identifiable asset, ATRN-119.

The Company determined that the cost to acquire the Atrin assets was $76.2 million, based on the fair value of the equity consideration issued and including direct costs of the acquisition of $3.5 million. The net assets acquired in connection with the Atrin Acquisition were recorded at their estimated fair values as of May 16, 2022, which is the date the Atrin acquisition was completed. The following table summarizes the net assets acquired based on their estimated fair values as of May 16, 2022:

Acquired IPR&D

$

76,020,184

Cash and cash equivalents

2,489,745

Prepaid expenses and other assets

34,579

Accounts payable and accrued liabilities

(2,336,462)

Total Acquisition Value

$

76,208,046

The Atrin Acquisition was accounted for as an asset acquisition as Atrin was not considered to be a business under ASC 805 or SEC Rule 11-01(d). In the estimation of fair value of the asset purchase consideration, the Company used the carrying value of the cash and cash equivalents, prepaid expenses, accounts payable, and accrued liabilities as the most reliable indicator of fair value based on the associated short-term nature of the balances. The remaining fair value was attributable to the acquired IPR&D. Since Atrin was in preclinical development and no clinical trials had commenced at the time of the acquisition, the cost attributable to the IPR&D was expensed in the Company’s consolidated statements of operations and comprehensive loss for the year ended December 31, 2022, as the acquired IPR&D had no alternative future use, as determined by the Company in accordance with U.S. GAAP.

As a result of the Atrin Acquisition, the Company announced in May 2022 it was closing its research facility in Sweden and reducing its related workforce in Sweden. The closure of the Swedish research facility and the reduction in workforce resulted in total expenses for employee severance and employee benefits of approximately $1.1 million, which was recorded as of May 16, 2022. As of September 30, 2023, the remaining liability is approximately $20,000.

13

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

In connection with the Atrin Acquisition, a non-transferable contingent value right (a “CVR”) was distributed to the Aprea stockholders of record as of the close of business on May 13, 2022. Holders of the CVR will be entitled to receive certain stock and/or cash payments from proceeds received by the Company, if any, related to the disposition of its legacy assets in the 2-year period following the closing of the transaction. The CVR had a de minimis value as of May 16, 2022, December 31, 2022 and September 30, 2023. The holders of the CVR have not received any payments to date.

4. Leases

The Company is party to operating leases for office and laboratory space. The Company’s finance leases are immaterial both individually and in the aggregate. The Company has elected to apply the short-term lease exception to all leases of one year or less at commencement. Rent expense for the three months ended September 30, 2023 and 2022 was $19,998 and $77,022, respectively. Rent expense for the nine months ended September 30, 2023 and 2022 was $59,993 and $236,738, respectively. Rent expense for the three and nine months ended September 30, 2023 is a short-term lease cost since the lease has a term of 12 months or less.

The Company has an operating lease for office and laboratory space in Doylestown, Pennsylvania which is currently set to expire on December 31, 2023. Rent expense under this lease is $101,000 annually and the company has applied the short-term exception to this lease. The Company had an operating lease in Boston, Massachusetts for office space which expired on December 31, 2022. The Company also had an operating lease for office and laboratory space in Solna, Sweden which was terminated effective November 30, 2022. The Company has no lease obligations beyond 2023.

Quantitative information regarding the Company’s leases for the three and nine months ended September 30, 2023 and 2022 is as follows:

Three months ended September 30, 

Nine months ended September 30, 

Lease Cost

    

2023

    

2022

2023

    

2022

Operating lease cost

$

$

61,248

$

$

182,042

Other Information

 

 

 

 

Operating cash flows paid for amounts included in the measurement of lease liabilities

$

$

64,056

$

$

192,169

Operating lease liabilities arising from obtaining right‑of‑use assets

$

$

$

$

123,786

Weighted average remaining lease term (years)

0.25-0.75

 

 

0.25-0.75

Weighted average discount rate

3.0 - 4.3%

 

3.0 - 4.3%

As most of the Company’s leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

5. Accrued expenses

Accrued expenses consist of the following:

    

September 30, 

    

December 31, 

2023

2022

Professional fees

$

194,946

$

75,012

Compensation, severance and benefits

 

1,040,804

 

1,397,977

Research and development

 

1,914,990

 

688,858

Other

 

152,770

 

196,485

Total accrued expenses

$

3,303,510

$

2,358,332

14

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

6. Stockholders’ equity

The total number of shares of all classes of capital stock that the Company is authorized to issue is 440,000,000 shares, consisting of 400,000,000 shares of common stock, par value $0.001 per share and 40,000,000 shares of preferred stock, par value $0.001 per share.

Conversion of Series A Preferred Stock

As discussed in Note 1 and Note 3, the Company issued to the shareholders of Atrin 2,949,630 shares of Series A Preferred Stock as partial consideration of the Atrin Acquisition. Each share of Series A Preferred Stock is convertible into 10 shares of common stock on a pre-Reverse Stock Split basis. The Company held a stockholders’ meeting on July 28, 2022 where approval of the conversion of the Series A Preferred Stock into shares of the Company’s common stock in accordance with Nasdaq Listing Rule 5635(a) was received. As of September 30, 2023, a total of 2,893,403 shares of Series A Preferred Stock was converted into 1,446,701 shares of common stock. As of September 30, 2023, a total of 56,227 shares of Series A Preferred Stock remained outstanding.

Common Stock

The holders of common stock are entitled to one vote for each share of common stock. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, after the payment or provision for payment of all debts and liabilities of the Company, the holders of common stock shall be entitled to share in the remaining assets of the Company available for distribution, if any.

Shelf Registration Statement

On November 12, 2020, the Company filed a universal shelf registration statement with the SEC for the issuance of common stock, preferred stock, warrants, rights, debt securities and units up to an aggregate of $350.0 million (the “2020 Shelf Registration Statement”). On November 30, 2020, the Shelf Registration Statement was declared effective by the SEC and expires on November 30, 2023. The universal shelf registration statement includes an at-the-market (“ATM”) offering program and the Company filed a Prospectus Supplement dated September 2, 2022, for the sale of up to $14,744,728 of shares of the Company’s common stock pursuant to its ATM offering program. The Company agreed to pay a commission of 3% of the gross proceeds of any common stock sold in connection with the ATM offering program. The Company is currently subject to General Instruction I.B.6 of Form S-3, and as a result, the amount of funds the Company can raise through primary public offerings of securities in any 12-month period using the 2020 Shelf Registration Statement is limited to one-third of the aggregate market value of the voting and non-voting common equity held by non-affiliates. The Company will remain subject to this one-third limitation until such time as the Company’s public float exceeds $75 million. So long as the aggregate market value of the Company’s common stock held by non-affiliates is less than $75 million, the Company will not sell shares under the ATM (together with any other securities sold pursuant to General Instruction I.B.6 of Form S-3) with a value of more than one-third of the aggregate market value of the Company’s common stock held by non-affiliates in any 12-month period due to the limitations of General Instruction I.B.6 of Form S-3 and the current public float of our common stock. During the nine months ended September 30, 2023, the Company issued and sold 26,302 shares of common stock under the ATM offering program resulting in net proceeds to the Company of approximately $0.3 million after deducting approximately $8,000 in issuance costs. During the three and nine months ended September 30, 2022, the Company issued and sold 31,285 shares of common stock under the ATM offering program resulting in net proceeds to the Company of approximately $0.6 million.

In February 2023, the Company issued and sold 1,050,000 shares of common stock at a public offering price of $5.25 per share pursuant to the 2020 Shelf Registration Statement resulting in net proceeds to the Company of approximately $4.9 million, after deducting underwriting discounts and offering expenses of approximately $0.6 million.

15

Table of Contents

Aprea Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Stock-Based Compensation Expense

The Company recorded stock-based compensation expense of $76,031 and $38,236 for the three months ended September 30, 2023 and 2022, respectively. The Company recorded stock-based compensation expense of $361,598 and $16.9 million for the nine months ended September 30, 2023 and 2022, respectively.

7. Income Taxes

The Company has no income tax expense due to operating losses incurred for the three and nine months ended September 30, 2023 and 2022. The Company has provided a valuation allowance for the full amount of the net deferred tax assets as, based on all available evidence, it is considered more likely than not that all the recorded deferred tax assets will not be realized in a future period.

Realization of the future tax benefits is dependent on may factors, including the Company’s ability to generate taxable income within the net operating loss carryforward period. Under the provisions of the U.S. Internal Revenue Code and Sweden tax law, certain substantial changes in the Company’s ownership, including a sale of the Company or significant changes in ownership due to sales of equity, may have limited, or may limit in the future, the amount of net operating loss carryforwards that could be used annually to offset future taxable income. For U.S. and Swedish income tax purposes, the Company has not completed a study to assess whether a change of control has occurred or whether there have been changes of control since the Company’s formation due to the complexity and cost associated with such study and because there could be additional changes of control in the future. As a result, the Company is not able to estimate the effect of the change in control, if any, on the Company’s ability to utilize U.S. or Swedish net operating losses or other tax attribute carryforwards in the future. For Swedish income tax purposes, the Company’s net operating losses may be subject to limitations in accordance with the country’s group contribution restriction laws.

The Company files tax returns in Sweden, the United States, Massachusetts and Pennsylvania. Income tax returns prior to 2019 in the United States and Massachusetts are no longer subject to examination and income tax returns prior to 2016 are no longer subject to examination in Sweden. The Company is not currently under examination by the IRS or any other jurisdictions for any tax years.

As tax law is complex and often subject to varied interpretations, it is uncertain whether some of the Company’s tax positions will be sustained upon examination. Tax liabilities associated with uncertain tax positions represent unrecognized tax benefits, which arise when the estimated benefit recorded in the Company’s financial statements differs from the amounts taken or expected to be taken in a tax return because of the uncertainties described above. Substantially all of these unrecognized tax benefits, if recognized, would benefit the Company’s effective income tax rate.

As of September 30, 2023 and December 31, 2022, the Company had approximately $0.1 million of liabilities related to uncertain tax positions. As the Company’s uncertain tax positions can be offset by available net operating losses, the Company did not recognize interest and penalties for 2023 and 2022.

8. Commitments and contingencies

The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of September 30, 2023, the Company has not recorded a provision for any contingent losses.

16

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations together with the unaudited financial information and notes thereto included in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business and related financing, including forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the “Risk Factors” section of this Quarterly Report, on our Quarterly Report for the period ended September 30, 2023 and in our Annual Report on Form 10-K for the year ended December 31, 2022, our actual results could differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Overview

We are a clinical-stage biopharmaceutical company focused on precision oncology through synthetic lethality. Our approach is built upon a platform of integrated discovery technologies to enrich our pipeline with novel targets in synthetic lethality and cancer treatment. Together with our expertise in small molecule drug discovery, we are applying the capabilities of our discovery platform to the development of new precision oncology therapies and the identification of patient populations most likely to benefit.

Aprea Therapeutics AB was originally incorporated in 2002 and commenced principal operations in 2006. On September 20, 2019, we consummated a reorganization, pursuant to which all of the issued and outstanding stock and options of Aprea Therapeutics AB were exchanged for common stock, preferred stock or options, as applicable, of Aprea Therapeutics, Inc. As a result, Aprea Therapeutics AB became a wholly owned subsidiary of Aprea Therapeutics, Inc.

On May 16, 2022, we acquired Atrin Pharmaceuticals Inc. (“Atrin”), in accordance with the terms of the Agreement and Plan of Merger dated May 16, 2022 (the “Merger Agreement”), by and among us, ATR Merger Sub I Inc., a Delaware corporation and our wholly owned subsidiary (“First Merger Sub”), ATR Merger Sub II LLC, a Delaware limited liability company and wholly owned subsidiary of Aprea (“Second Merger Sub”) and Atrin. Pursuant to the Merger Agreement, First Merger Sub merged with and into Atrin, pursuant to which Atrin was the surviving corporation and became a wholly owned subsidiary of Aprea (the “First Merger”). Immediately following the First Merger, Atrin merged with and into the second Merger Sub, pursuant to which Second Merger Sub was the surviving entity. The former Atrin business is now our business.

We believe that synthetic lethality has the potential to impact patients’ lives and treatment strategies for a wide range of cancer types. We aspire to become a leader in this emerging field and are establishing a pipeline of clinical and preclinical programs that we believe may have broad application to cancer treatment.

Our most advanced synthetic lethality product candidate is ATRN-119, a clinical-stage small molecule inhibitor of ataxia telangiectasia and Rad3-related, or ATR, a kinase that plays a critical role in DDR. ATR is one of several key regulators of the response to defective DNA replication and DNA damage, which occurs more commonly in cancer cells than in normal cells. We are enrolling patients into a Phase 1/2a clinical trial to evaluate ATRN-119 under an investigational new drug application, or IND. The first three dose cohorts have been completed, and patients with advanced solid tumors having mutations in defined DDR-related genes continue to be enrolled into additional cohorts of the Phase 1 dose escalation part of the trial. The primary endpoint of this Phase 1 part is to evaluate the tolerability and pharmacokinetics of ATRN-119 when administered orally on a continuous, once-daily schedule. We anticipate ATRN-119 tolerability and pharmacokinetic data from Phase 1 to be available in the first quarter of 2024.

We have several additional, wholly owned preclinical synthetic lethality programs. We are targeting WEE1, a kinase that is a key regulator of multiple phases of the cell cycle. Our lead WEE1 inhibitor product candidate is ATRN-1051, and we anticipate filing of an IND for ATRN-1051 by the end of 2023. In addition, we have a preclinical research program directed at a second-generation ATR inhibitor, APR-354. Finally, we also have an early preclinical research program, which is aimed at identification of novel inhibitors of a distinct protein involved in DDR.

17

Table of Contents

In addition to development of these drugs as single agents, we are evaluating potential expansion opportunities for our product candidates through twice a day administration (BID) as well as combination with other agents such as poly (ADP-ribose) polymerase inhibitors, or PARPi, where we believe a combination of therapeutic agents may enhance synthetic lethality. We are also evaluating combination opportunities within our pipeline, including research on the combination of ATRN-119 and ATRN-1051 that is supported by a Phase II SBIR grant from the National Cancer Institute.

Prior to the acquisition of Atrin, we were engaged in the clinical development of cancer therapeutics that reactivate the mutant p53 tumor suppressor protein. Our lead product candidate was APR-246, or eprenetapopt. Following our failed pivotal Phase 3 trial in December 2020, we engaged in a thorough evaluation of strategic options leading to the acquisition of Atrin and shifting our focus to the Atrin assets. We do not currently have any ongoing preclinical studies or clinical trials involving our reactivators of mutant p53 and our primary focus is on the discovery and development of molecules targeting DDR pathways in oncology through synthetic lethality.

We have assembled a team with extensive experience in the discovery, development and commercialization of oncology drugs to support our mission of developing novel synthetic lethality-based cancer therapeutics.

Corporate Background

Aprea Therapeutics AB, or Aprea AB, was originally incorporated in 2002 and commenced principal operations in 2006. We incorporated Aprea Therapeutics, Inc. (the “Company”) in May 2019. In September 2019 we completed a corporate reorganization and, as a result, all of the issued and outstanding stock of Aprea AB was exchanged for common stock, preferred stock or options, as applicable, of the Company As a result of such transactions, Aprea AB became a wholly-owned subsidiary of the Company. On May 16, 2022 we completed the acquisition of Atrin as more fully described below.

We have devoted substantially all of our resources to developing our product candidates, building our intellectual property portfolio, business planning, raising capital and providing general and administrative support for these operations. To date, we have financed our operations primarily through private placements of preferred stock, the net proceeds received from the initial public offering (IPO) of our common stock and sales of common stock through a public offering and through our at-the-market (“ATM”) program.

Agreement and Plan of Merger

On May 16, 2022, we acquired Atrin in accordance with the terms of the Merger Agreement. The consummation of the Merger was not subject to approval of our stockholders. The Atrin Acquisition was accounted for as an asset acquisition for accounting purposes (see Note 3 to our consolidated financial statements).

Under the terms of the Merger agreement, at the closing of the Merger, we issued to the securityholders of Atrin, 55,869 shares of our common stock and 2,949,630 shares of Series A Non-Voting Convertible Preferred Stock, each share of which is convertible into 10 shares of our common stock. In addition, we assumed outstanding Atrin stock options, which became options to purchase 163,757 shares of our common stock.

Pursuant to the Merger Agreement, we held our annual stockholders’ meeting (the “Stockholders’ Meeting”) on July 28, 2022 where, among other matters, the following matters were approved; (i) the conversion of the Series A Non-Voting Convertible Preferred Stock into shares of Common Stock in accordance with Nasdaq Listing Rule 5635(a) and (ii) the ratification of the appointment by our Board of Directors of additional directors.

Through September 30, 2023, a total of 2,893,403 shares of Series A Non-Voting Convertible Preferred Stock were converted into 1,446,701 shares of common stock. As of September 30, 2023, a total of 56,227 shares of Series A Non-Voting Convertible Preferred Stock remained outstanding.

18

Table of Contents

Contingent Value Rights Agreement

In accordance with the Merger Agreement, on May 16, 2022, we and the Rights Agent (as defined therein) executed and delivered a contingent value rights agreement (the “CVR Agreement”), pursuant to which each holder of our common stock as of May 16, 2022, other than former stockholders of Atrin, is entitled to one contractual contingent value right issued by us, subject to and in accordance with the terms and conditions of the CVR Agreement, for each share of our common stock held by such holder. Each contingent value right entitles the holder thereof to receive certain cash payments equal to 70% of the net proceeds, if any received by us, related to the disposition of tangible and intangible assets related to our legacy business of developing and commercializing cancer therapeutics that reactivate mutant p53 tumor suppressor protein, including but not limited to APR-246, or eprenetapopt, APR-548, and all associated analogs in the 2 year period following the closing of the transaction. The contingent value rights are not transferable, except in certain limited circumstances as will be provided in the CVR Agreement, will not be certificated or evidenced by any instrument, and will not be registered with the SEC or listed for trading on any exchange. No payments under the CVR Agreement have been made to date.

Reverse Stock Split

On November 16, 2022, our stockholders approved a proposal at a special meeting of stockholders to amend our Amended and Restated Certificate of Incorporation (“Certificate of Incorporation”) to effect a reverse stock split (“Reverse Stock Split”) of our common stock, par value $0.001 (the “Common Stock”) at a ratio of between one-for-3 and one-for-20, inclusive (the “Split Ratio Range”), with the final determination of such ratio within the Split Ratio Range to be approved by the Board of Directors (the “Board”) following stockholder approval. Following the special meeting, the Board approved a final split ratio of one-for-20. Following such approval, we filed an amendment to our Certificate of Incorporation (the “Amendment”) with the Secretary of State of the State of Delaware to effect the Reverse Stock Split, with an effective time of 5:00 p.m. on February 10, 2023. No fractional shares were issued as a result of the Reverse Stock Split. Stockholders who would have otherwise been entitled to receive a fractional share received a cash payment in lieu thereof. The Reverse Stock Split affected all shares of our Common Stock outstanding immediately prior to the effective date of the Reverse Stock Split, as well as the number shares of common stock available for issuance under our equity incentive plans. In addition, the reverse stock split effected a reduction in the number of shares of common stock issuable upon the exercise of stock options and restricted stock units outstanding.

Components of our results of operations

Grant revenue

We have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the near future. If our development efforts for any of our product candidates are successful and result in marketing approval or collaboration or license agreements with third parties, we may generate revenue in the future from a combination of product sales or payments from collaboration or license agreements that we may enter into with third parties.

Our revenue is primarily generated through grants from government organizations. Grant revenue is recognized during the period that the research and development services occur, as qualifying expenses are incurred or conditions of the grants are met. Associated expenses are recognized when incurred as research and development expense. We concluded that payments received under these grants represent conditional, nonreciprocal contributions, as described in ASC 958, Not-for-Profit Entities, and that the grants are not within the scope of ASC 606, Revenue from Contracts with Customers, as the organizations providing the grants do not meet the definition of a customer.

Operating expenses

Our expenses since inception have consisted solely of research and development costs and general and administrative costs.

19

Table of Contents

Research and development expenses

Research and development expenses consist primarily of costs incurred for our research activities, including our discovery efforts, and the development of our product candidates, and include:

expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research, preclinical activities and clinical trials on our behalf as well as contract manufacturing organizations, or CMOs, that manufacture our product candidates for use in our preclinical and clinical trials;
salaries, benefits and other related costs, including stock-based compensation expense, for personnel engaged in research and development functions;
costs of outside consultants, including their fees, stock-based compensation and related travel expenses;
costs of laboratory supplies and acquiring, developing and manufacturing preclinical study and clinical trial materials;
expenses related to compliance with regulatory requirements; and
facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs.

We expense research and development costs as incurred. We recognize costs for certain development activities, such as clinical trials, based on an evaluation of the progress to completion of specific tasks using data such as patient enrollment, clinical site activations, or information provided to us by our vendors and our clinical investigative sites. Payments for these activities are based on the terms of the individual agreements, which may differ from the pattern of costs incurred, and are reflected in our financial statements as prepaid or accrued research and development expenses.

We typically use our employee and infrastructure resources across our development programs. We track outsourced development costs and payments made to our research partners by product candidate or development program, but we do not allocate personnel costs or other internal costs to specific development programs or product candidates.

Research and development activities are central to our business model. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect that our research and development expenses will continue to increase for the foreseeable future as we initiate clinical trials for ATRN-119 and other product candidates and continue to discover and develop additional product candidates.

We cannot determine with certainty the duration and costs of planned clinical trials of our product candidates or if, when, or to what extent we will generate revenue from the commercialization and sale of any our product candidates for which we obtain marketing approval. We may never succeed in obtaining marketing approval for any of our product candidates. The duration, costs and timing of clinical trials and development of our product candidates will depend on a variety of factors, including:

the scope, rate of progress, expense and results of any future clinical trials of our product candidates and other research and development activities that we may conduct;
uncertainties in clinical trial design and patient enrollment rates;
significant and changing government regulation and regulatory guidance;
the timing and receipt of, and any limitations imposed by regulatory bodies on, any marketing approvals; and

20

Table of Contents

the expense of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights.

A change in the outcome of any of these variables with respect to the development of a product candidate could mean a significant change in the costs and timing associated with the development of that product candidate. For example, if the U.S. Food and Drug Administration, or FDA, or another regulatory authority in a foreign jurisdiction were to require us to conduct clinical trials beyond the scope we currently anticipate, or additional clinical trials beyond those that we anticipate will be required for the completion of clinical development of a product candidate, or if we experience significant trial delays due to patient enrollment or other reasons, we would be required to expend significant additional financial resources and time on the completion of clinical development.

General and administrative expenses

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for personnel in our executive, finance, corporate and business development and administrative functions. General and administrative expenses also include legal fees relating to patent and corporate matters; professional fees for accounting, auditing, tax and consulting services; insurance costs; travel expenses; and facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs.

We expect that our general and administrative expenses will increase in the future as we increase our headcount to support personnel in research and development and to support our operations generally, and as we increase our activities related to the potential commercialization of our product candidates. We also expect to continue to incur increased expenses associated with being a public company, including costs of accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and SEC requirements; director and officer insurance costs; and investor and public relations costs.

Acquired In-Process Research and Development Expense

Acquired in-process research and development (“IPR&D”) expense resulted from the Atrin Acquisition in May 2022 which was accounted for as an asset acquisition. The acquisition cost allocated to acquire IPR&D with no alternative future use was recorded as an expense at the acquisition date and no additional IPR&D expense relating to the Atrin acquisition is expected to be reported in future periods.

Other income and expense

Interest income and expense

Interest income consists of income earned on our cash and cash equivalents. Interest expense consists of the interest component associated with our facility leases.

Foreign currency gain (loss)

Our consolidated financial statements are presented in U.S. dollars, which is our reporting currency. The financial position and results of operations of our subsidiary Aprea AB is measured using the foreign subsidiary’s local currency as the functional currency. Aprea AB cash accounts holding U.S. dollars are remeasured based upon the exchange rate at the date of remeasurement with the resulting gain or loss included in the consolidated statement of operations and comprehensive loss. Expenses of such subsidiaries have been translated into U.S. dollars at average exchange rates prevailing during the period. Assets and liabilities have been translated at the rates of exchange on the consolidated balance sheet date. The resulting translation gain and loss adjustments are recorded directly as a separate component of stockholders’ equity and as other comprehensive loss on the consolidated statement of operations and comprehensive loss.

21

Table of Contents

Income taxes

We have not recorded any U.S. federal, state or foreign income tax expense or benefits for the net losses we have incurred in any year, due to our uncertainty of realizing a benefit from those items. We have provided a valuation allowance for the full amount of the net deferred tax assets as, based on all available evidence, it is considered more likely than not that all the recorded deferred tax assets will not be realized in a future period.

Critical accounting policies and use of estimates

Our management’s discussion and analysis of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of our financial statements and related disclosures requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, costs and expenses in our financial statements. We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in the notes to our financial statements, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.

Accrued research and development expenses

As part of the process of preparing our financial statements, we are required to estimate our accrued research and development expenses at each balance sheet. This process involves reviewing open contract and purchase orders, communicating with our personnel to identify services that have been performed on our behalf and estimating the level of service performed and the associated costs incurred for the services when we have not yet been invoiced or otherwise notified of the actual costs. The majority of our service providers invoice us in arrears for services performed, on a pre-determined schedule or when contractual milestones are met; however, some require advanced payments. We make estimates of our accrued expenses as of each balance sheet date in our financial statements based on facts and circumstances known to us at that time. Examples of estimated accrued research and development expenses include fees paid to:

CROs in connection with performing research activities on our behalf and conducting preclinical studies and clinical trials on our behalf;
investigative sites or other service providers in connection with clinical trials;
vendors in connection with preclinical and clinical development activities; and
vendors related to product manufacturing and development and distribution of preclinical and clinical supplies.

We base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant to quotes and contracts with CROs that conduct and manage preclinical studies and clinical trials on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services provided and result in a prepayment of the expense. Payments under some of these contracts are fee for service or depend on factors such as the successful enrollment of patients and the completion of clinical trial milestones. In accruing fees, we estimate the time period over which services will be performed, and multiple factors including enrollment of patients, number of sites activated and the level of effort to be expended in each period. If the actual timing of the performance of services or the level of effort varies from our estimate, we adjust the accrual or amount of prepaid expense accordingly. Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of

22

Table of Contents

services performed may vary and may result in us reporting amounts that are too high or too low in any particular period. To date, we have not made any material adjustments to our prior estimates of accrued research and development expenses.

Stock-based compensation

We measure stock options and other stock-based awards granted to employees and directors based on their fair value on the date of the grant and recognize compensation expense of those awards, over the requisite service period, which is generally the vesting period of the respective award. We apply the straight-line method of expense recognition to all awards with only service-based vesting conditions and apply the graded-vesting method to all awards with performance-based vesting conditions or to awards with both service-based and performance-based vesting conditions.

For stock-based awards granted to non-employees, compensation expense is recognized over the period during which services are rendered by such non-employees until completed in accordance with the FASB issued ASU No. 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The new standard largely aligns the accounting for share-based payment awards issued to employees and nonemployees by expanding the scope of ASC 718 to apply to nonemployee share-based transactions, as long as the transaction is not effectively a form of financing.

We estimate the fair value of each stock option grant on the date of grant using the Black-Scholes option-pricing model, which uses as inputs the fair value of our common stock and assumptions we make for the volatility of our common stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield.

We also award restricted stock units (“RSUs”) to employees and directors. RSUs are generally subject to forfeiture if employment terminates prior to completion of the vesting restrictions. We expense the cost of the RSUs, which is determined to be the fair market value of the shares of common stock underlying the RSUs at the date of grant, ratably over the period during which the vesting restrictions lapse.

Emerging growth company and smaller reporting company status

We are an emerging growth company (“EGC”), as defined in the JOBS Act. Under this act, emerging growth companies are permitted to delay adopting new or revised accounting standards applicable to public companies until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this exemption from new or revised accounting standards and, therefore, will be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies.

We may remain classified as an EGC until the end of the fiscal year in which the fifth anniversary of our IPO occurs, although if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last trading day of the second quarter before that time or if we have annual gross revenues of $1.235 billion or more in any fiscal year, we would cease to be an EGC as of December 31 of the applicable year. We also would cease to be an EGC if we issue more than $1 billion of non-convertible debt over a three-year period.

We are also a “smaller reporting company,” as such term is defined in Rule 12b-2 of the Exchange Act, meaning that the market value of our common stock held by non-affiliates is less than $700 million and our annual revenue is less than $100 million during the most recently completed fiscal year. We may continue to be a smaller reporting company if either (i) the market value of our common stock held by non-affiliates is less than $250 million or (ii) our annual revenue is less than $100 million during the most recently completed fiscal year and the market value of our common stock held by non-affiliates is less than $700 million. If we are a smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.

23

Table of Contents

Results of operations

Comparison of the three months ended September 30, 2023 and 2022

    

Three Months Ended September 30, 

    

    

2023

    

2022

    

Change

 

Grant revenue

$

319,468

$

$

319,468

Operating expenses:

  

  

  

Research and development

2,122,603

1,117,576

1,005,027

General and administrative

1,719,715

3,082,618

(1,362,903)

Total operating expenses

 

3,842,318

 

4,200,194

 

(357,876)

Loss from operations

 

(3,522,850)

 

(4,200,194)

 

677,344

Other income:

 

  

 

  

 

  

Interest income

 

321,215

 

151,123

 

170,092

Foreign currency gain (loss)

 

(2,880)

 

24,353

 

(27,233)

Total other income

 

318,335

 

175,476

 

142,859

Net loss

$

(3,204,515)

$

(4,024,718)

$

820,203

Grant revenue

Grant revenue from the National Cancer Institute of the National Institutes of Health (“NIH”) for the three months ended September 30, 2023 was approximately $0.3 million. There was no grant revenue for the three months ended September 30, 2022.

Research and development expenses

    

Three Months Ended September 30, 

    

  

    

2023

    

2022

    

Change

 

APR-246

$

18,023

$

57,885

$

(39,862)

ATRN-119

426,585

396,608

29,977

ATRN-1051

1,198,574

1,198,574

Other early-stage development programs

 

89,760

 

137,662

 

(47,902)

Unallocated research and development expenses

 

389,661

 

525,421

 

(135,760)

Total research and development expenses

$

2,122,603

$

1,117,576

$

1,005,027

Research and development expenses for the three months ended September 30, 2023 were approximately $2.1 million, compared to approximately $1.1 million for the three months ended September 30, 2022. The overall increase of $1.0 million was primarily due to the following:

an increase of $1.2 million related to IND enabling studies for ATRN-1051, our small molecule WEE1 inhibitor.

The above increase was offset, in part by:

a decrease of $0.2 million in personnel costs primarily related to the close out of our research facility in Sweden during 2022.

General and administrative expenses

General and administrative expenses for the three months ended September 30, 2023 were approximately $1.7 million, compared to approximately $3.1 million for the three months ended September 30, 2022. The decrease of $1.4 million was primarily related to:

24

Table of Contents

a decrease of $0.4 million in professional fees primarily associated with post-acquisition activities during 2022;
a decrease in insurance premiums of $0.6 million; and
a decrease of $0.4 million in personnel costs primarily related to the close out of our research facility in Sweden during 2022.

Other income

Foreign currency loss for the three months ended September 30, 2023 was $2,880 compared to a foreign currency gain of $24,353 for the three months ended September 30, 2022. The change in the foreign currency of $27,233 was primarily due to a weakening of the U.S. dollar against the Swedish Krona during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022. Interest income, net for the three months ended September 30, 2023 and 2022 primarily consisted of interest income on our cash and cash equivalents.

Comparison of the nine months ended September 30, 2023 and 2022

    

Nine months ended September 30, 

    

    

2023

    

2022

    

Change

Grant revenue

$

569,156

$

$

569,156

Operating expenses:

  

  

  

Research and development

5,581,802

15,870,867

(10,289,065)

General and administrative

6,784,388

18,849,549

(12,065,161)

Acquired in-process research and development

 

 

76,020,184

 

(76,020,184)

Total operating expenses

 

12,366,190

 

110,740,600

 

(98,374,410)

Loss from operations

 

(11,797,034)

 

(110,740,600)

 

98,943,566

Other income:

 

  

 

  

 

  

Interest income

 

913,846

 

205,585

 

708,261

Foreign currency gain

 

39,686

 

315,130

 

(275,444)

Total other income

 

953,532

 

520,715

 

432,817

Net loss

$

(10,843,502)

$

(110,219,885)

$

99,376,383

Grant revenue

Grant revenue from the National Cancer Institute of the National Institutes of Health (“NIH”) for the nine months ended September 30, 2023 was approximately $0.6 million. There was no grant revenue for the nine months ended September 30, 2022.

Research and development expenses

    

Nine months ended September 30, 

    

    

2023

    

2022

    

Change

APR-246

$

29,678

$

4,538,350

$

(4,508,672)

ATRN-119

2,182,904

415,916

1,766,988

ATRN-1051

1,940,080

1,940,080

Other early-stage development programs

 

278,112

 

1,171,987

 

(893,875)

Unallocated research and development expenses

 

1,151,028

 

9,744,614

 

(8,593,586)

Total research and development expenses

$

5,581,802

$

15,870,867

$

(10,289,065)

25

Table of Contents

Research and development expenses for the nine months ended September 30, 2023 were approximately $5.6 million, compared to approximately $15.9 million for the nine months ended September 30, 2022. The overall decrease of $10.3 million was primarily due to the following:

a decrease of $4.5 million related to the close out of our clinical trials of eprenetapopt and APR-246;
a decrease of $0.9 million in pre-clinical development activities;
a decrease of $2.5 million in personnel costs primarily related to the close out of our research facility in Sweden during 2022; and
a decrease of $6.0 million in non-cash stock-based compensation expense. The decrease in non-cash stock-based compensation expense was primarily related to the accelerated vesting of all outstanding and unvested stock options and RSUs in connection with the Atrin Acquisition which occurred in the second quarter of 2022, as well as, lower non-cash stock-based compensation expense during 2023.

The above decreases were offset, in part by:

an increase of $1.8 million related to our Phase 1/2a clinical trial evaluating ATRN-119 which enrolled its first subject in Q1 2023; and
an increase of $1.9 million related to IND enabling studies for ATRN-1051, our small molecule WEE1 inhibitor.

General and administrative expenses

General and administrative expenses for the nine months ended September 30, 2023 were approximately $6.8 million, compared to approximately $18.8 million for the nine months ended September 30, 2022. The decrease of $12.1 million was primarily related to:

a decrease of $10.6 million in non-cash stock-based compensation expense. The decrease in non-cash stock-based compensation expense was related to the accelerated vesting of all outstanding and unvested stock options and RSUs in connection with the Atrin Acquisition which occurred in the second quarter of 2022, as well as, lower non-cash stock-based compensation expense during 2023;
a decrease in insurance premiums of $1.9 million; and
a decrease of $0.6 million in professional fees primarily associated with post-acquisition activities during 2022.

The above decrease was offset, in part by the following:

an increase of $0.6 million in personnel costs primarily related to severance expense for our former executives; and.
An increase of $0.5 million in consulting costs.

Other income

Foreign currency gain for the nine months ended September 30, 2023 was $39,686 compared to a foreign currency gain of $0.3 million for the nine months ended September 30, 2022. The change in the foreign currency of $0.3 was primarily due to a weakening of the U.S. dollar against the Swedish Krona during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022. Interest income, net for the nine months ended September 30, 2023 and 2022 primarily consisted of interest income on our cash and cash equivalents.

26

Table of Contents

Liquidity and capital resources

Since our inception, we have incurred significant losses on an aggregate basis. We have not yet commercialized any of our product candidates, which are in various phases of preclinical and clinical development, and we do not expect to generate revenue from sales of any products for several years, if at all. Our ability to generate product revenue sufficient to achieve profitability will depend on the successful development and eventual commercialization of one or more of our product candidates. Since 2019, our primary source of funds has been from the public sales of our common stock. As of September 30, 2023, we had cash and cash equivalents of $25.4 million. We believe that our existing cash and cash equivalents will enable us to fund our operating expenses and capital expenditure requirements through the end of the fourth quarter of 2024.

Our net losses were $10.8 million and $110.2 million for the nine months ended September 30, 2023 and 2022, respectively and $112.7 million, $37.1 million and $53.5 million for the years ended December 31, 2022, 2021 and 2020, respectively. As of September 30, 2023, we had an accumulated deficit of $304.6 million. These losses have resulted primarily from costs incurred in connection with research and development activities, patent investment, and general and administrative costs associated with our operations. We expect to continue to incur significant expenses and increasing operating losses for at least the next several years.

Cash flows

The following table summarizes our sources and uses of cash for each of the periods presented:

    

Nine months ended September 30, 

    

2023

    

2022

 

Net cash provided by (used in):

 

  

 

  

Operating activities

$

(8,437,950)

$

(20,990,624)

Investing activities

 

(85,943)